Mortgage Calculator

Estimate your monthly payment and see how much house you can afford.

$
3,647.64
Your estimated Monthly payment
$
%
$
Yr
Mo
%
%
$
Monthly
Bi-weekly

+ Add Extra Payments

$
$
$
$
[-] Remove extra payments

Payment Breakdown

Created with Highcharts 7.2.2$ 3,647.64Monthly paymentPrincipal & Interest : $2495Extra Payments : $0Home Insurance : $139Property Taxes : $792HOA Fees : $0PMI : $223

Customize your mortgage payment

Principal & Interest
2,494.77
Monthly Extra Payment + Add Extra Payments
0
Home insurance (per year)
%
$
Property Taxes (per year)
%
$
HOA Fees (per month)
$
PMI (per year)
%
$
Total Monthly Payment
3,647.64

Total Of All Payments

Down Payment & One-time Expenses
61,750
Principal
427,500
Interest
470,618.63
Extra Payments
0
Home insurance
49,875
Property taxes
285,001.2
HOA fees
0
PMI (until March 6, 2034)
22,623.01

Amortization Schedule

Created with Highcharts 7.2.2Mortgage Payment / yearBalance202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048204920502051205220532054205508000160002400032000400000100000200000300000400000500000

Mortgage Payoff Date:

March 6
2055

Payment breakdown as of 2025

Remaining Balance
423,405.11
Principal
4,094.88
Interest
18,358.08